Brandy White Elk

Brandy White Elk

Property SearchContact
primary-1
primary-2primary-3
Active

$385,000

($309,952 down)
FHA

965 Nevada State Drive UNIT 15104, Henderson, NV 89002

3
3
1,541 sqft
PITI Monthly
$933.98 /mo

Listing courtesy of: James Dirig, LPT Realty, LLC

Assumed Rate

6.43%
7.15%

Principal & Interest

$481 /mo
$518 /mo

What's Special

GATED COMMUNITY
MOVE-IN READY
MODERN
WALK-IN CLOSET
PLAYGROUND

PRIVATE ELEVATOR! Discover modern elegance in this stunning end-unit townhome, nestled within a highly desirable gated community in Henderson. Boasting over 1,500 sq ft of thoughtfully designed living space, this 3-bedroom, 3-bath residence is fully ADA compliant and features a private elevator for effortless accessibility. The open-concept layout showcases laminate plank flooring, a sleek kitchen with quartz countertops, 42” cabinets, recessed lighting, and a wheelchair-accessible sink. The oversized primary suite offers a walk-in closet and an ADA-compliant ensuite for ultimate comfort. Additional highlights include a 2-car attached garage and access to community amenities including a pool, park, and playground. HOA includes water, sewer, and trash. Sophisticated, accessible, and move-in ready—this home truly has it all.

... Show more

Assumption Snapshot

Type of Loan
FHA
Interest Rate
6.43
Remaining Loan Term
28 years, 3 months
Monthly PITI
$933.98/mo
Estimated Loan Balance
$75,205
Cash to close
$309,952
Interest Paid
$8,547

Facts & Features

Interior

Bedrooms & Bathrooms
  • Bedrooms: 3
  • Bathrooms: 3
Cooling & Heating
  • Cooling: CentralAir, Electric, HighEfficiency
  • Heating: Central, Gas, HighEfficiency
Features
  • Materials: Unknown
  • Community: Unknown
  • Has Fireplace: No
  • Fireplace Features: Unknown
  • Flooring: Carpet, Laminate

Exterior

Fencing
  • Fencing: None
Roof
  • Roof: Tile
Parking
  • Garage: Yes
  • Garage Spaces: 2
  • Carport: No
  • Carport Spaces:
Water
  • Sewer: PublicSewer
  • Water Source: Public
Pool
  • Has Pool: No
  • Pool Features: Association

Construction

Type & Style
  • Stories:
  • Home type: Townhouse
  • Architectural Style: TwoStory
Materials
  • Unknown
  • Roof: Tile
Condition
  • Year Built: 2023
Details
  • Builder:

Community & HOA

Community
  • Subdivision: Waverly Condo
  • Features: Unknown
HOA
  • Has HOA: Yes
  • HOA Name: The Management Trst
  • HOA Amenities: Unknown
  • HOA Fee: $240
  • HOA Frequency: $Monthly
Location
  • Region: Henderson

Financial Details

  • Price per Sqft: $249.84
  • Tax Annual Amount: $3212
  • On Market Date: 2025-04-17T17:10:06.000Z
Inquire about this property

We will reach out to you with more details

Apply to Assume

Fill out an application to explore financing options for assuming this loan.

Apply now

Savings Calculator

Current cash to close is $309,952 (81%)
You can enter any amount below - secondary financing will cover the difference if needed.
81%
$

You cover the entire equity of $309,952!

Enter a smaller amount if you prefer to use secondary financing.

Loan Breakdown

Assumed Mortgage6.43% Sellers Rate
$75,048
Your Cash:$309,952
Total Purchase Price:$385,000

Assumed vs Traditional Mortgage

Assumed @ 6.43%
$481/mo
Traditional @ 7.15%
$537/mo
You save $56/month ($673/year)

*Secondary financing rates are an estimated value based on input

MLS ID: 2675068

Listing From:

Last updated: 2025-04-17T22:18:43.000Z

© , GLVAR. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes in part from the Broker Reciprocity Program. Listing broker has attempted to offer accurate data, but buyers are advised to confirm all items. IDX information is provided exclusively for consumers’ personal, non-commercial use and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed to be accurate. Listing information updated daily.

Assumed Rate

6.43%
7.15%

Principal & Interest

$481 /mo
$518 /mo
Inquire about this property

We will reach out to you with more details

Apply to Assume

Fill out an application to explore financing options for assuming this loan.

Apply now

Savings Calculator

Current cash to close is $309,952 (81%)
You can enter any amount below - secondary financing will cover the difference if needed.
81%
$

You cover the entire equity of $309,952!

Enter a smaller amount if you prefer to use secondary financing.

Loan Breakdown

Assumed Mortgage6.43% Sellers Rate
$75,048
Your Cash:$309,952
Total Purchase Price:$385,000

Assumed vs Traditional Mortgage

Assumed @ 6.43%
$481/mo
Traditional @ 7.15%
$537/mo
You save $56/month ($673/year)

*Secondary financing rates are an estimated value based on input

Follow Us
Innovative Real Estate Strategies
Agent/Broker
Brandy White ElkInnovative Real Estate Strategies(702) 858-4211brandy@iresvegas.comMLS B.0009698

© Listing Service, All rights reserved. The data relating to real estate for sale on this website comes in part from the Listing Service. Real estate listings held by brokerage firms other than Innovative Real Estate Strategies are marked with the Listing Service logo and detailed information about them includes the name of the listing brokers. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) nor Listing Service shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.

equal-housing

Innovative Real Estate Strategies © is committed to and abides by the Fair Housing Act of Equal Opportunity.